Select the wanted figures
  • Five Year Summary²

    SEK millions (if not defined differently) Earnings continuing operations¹ Net sales per business area 2020 2019 2018 2017 2016
    Media Networks 331.7 377.8 375.1 347.0 425.7
    Resource Optimization 67.2 70.8 74.4 78.9 73.9
    Streaming Solutions -0.4 9.5 2.1 1.1 3.9
    Discontinuing operations 0.4 -9.5 -2.1 - -
    Net sales 398.9 448.6 449.5 427.0 503.5
    Gross earnings 243.7 282.3 273.0 247.6 315.8
    Operating expenses 242.4 266.9 270.5 256.8 266.4
    Total development expenditure 141.0 134.0 140.3 149.7 149.1
    EBITDA -16.7 -6.6 -49.0 -23.7 38.6
    Operating earnings -4.6 -3.6 -34.1 -7.5 49.4
    Profit/loss before tax -9.7 -6.6 -32.7 5.3 44.0
    Net income -9.2 -4.6 -25.9 3.5 35.2
    Balance sheet and cash flow including discontinued operations
    Cash and cash equivalents 283.2 52.3 92.9 177.7 214.9
    Working capital 57.8 46.8 42.8 37.4 47.1
    Total cash flow 232.6 -41.2 -85.5 -36.8 20.9
    The share
    Dividend per share, SEK - - - - -
    Earnings per share basic and diluted continuing operations, SEK -0.02 -0.01 -0.07 0.01 0.09
    Earnings per share basic and diluted discontinuing operations, SEK 0.64 -0.07 -0.08 - -
    Earnings per share basic and diluted total, SEK 0.62 -0.08 -0.15 0.01 0.09
    Cash flow per share, SEK 0.61 -0.11 -0.22 -0.10 0.05
    Equity per share basic and diluted, SEK 1.81 1.21 1.29 1.42 1.46
    Average number of outstanding shares basic and diluted, thousands 382,758 382,812 383,478 385,057 386,582
    Number of outstanding shares at the end of the periodbasic and diluted, thousands 382,758 382,758 383,458 383,618 385,658
    Share price at end of period, SEK 1.58 2.30 2.68 4.73 8.90
    Employees and consultants continuing operations
    Average number of employees and consultants 198 189 202 245 241
    KPI continuing operations¹
    Net sales YoY, change in % -11.1% -0.2% 5.3% -15.2% 34.0%
    Gross margin 61.1% 62.9% 60.7% 58.0% 62.7%
    Total development expenditure/Net sales 35.3% 29.9% 31.1% 35.0% 29.6%
    Operating margin -1.2% -0.8% -7.6% -1.8% 9.8%
    EBITDA margin -4.2% -1.5% 3.0% -5.5% 7.7%
    Net margin -2.3% -1.0% -5.8% 0.8% 7.0%
    KPI Group including discontinued operations
    Return on capital employed -0.6% -7.4% -14.1% -1.3% 9.0%
    Equity/asset ratio 80.3% 67.6% 76.0% 78.3% 77.3%
    Return on equity 36.0% -8.0% -14.4% 0.6% 6.4%
    1Separate reporting of discontinued operations has only been made for the years 2018-2020, thus previous years' figures also include the Streaming Solution business area.
    2 Previous years was not restated at the transition to IFRS 16. The impact of IFRS 16 is presented on pages 43-44.
    For definitions and calculation, see pages 80-84 in the Annul Report 2020.